SAMPLE COMPUTATION:

1. TOTAL CONTRACT PRICE: PHP 1,940,000
2. Reservation Fee : Php 30,000 (Deductible to the Equity)
3. 20% EQUITY/DOWNPAYMENT: PHP 358,000

EQUITY/BREAKDOWN:

1 MONTH TO PAY 4%(less) Php 343,680
12 MONTHS TO PAY 2%(less) Php 29,237
24 MONTHS TO PAY 0% Php 14,917
36 MONTHS TO PAY 3%(Interest annually) Php 10,243

4.Loanable amount through Bank/Pag-Ibig: Php 1,552,000

Pag-ibig Computation:
* 30 years @ Php 9,682/month
* 25 years @ Php 10,358/month
* 20 years @ Php 11,457/month
* 15 years @ Php 13,413/month
* 10 years @ Php 17,524/month
* 5 years @ Php 30,276/month

Bank Computation:
* 20 years @ Php 12,033/month
* 15 years @ Php 13,950/month
* 10 years @ Php 18,020/month
* 5 years @ Php 30,731/month


OTHER CHARGES:
TRANSFER TAX(0.50%) : Php 9,700
Registration(2.75%) : Php 53,350
Move In Fee (1%) : Php 19,450
________________________________
Total Miscellaneous Fee: Php 82,450 Payable in 20months

Monthly of : 4,122.50/month for 20months

• Studio Unit
• Provision For Bedroom Area
• Living And Dining Area
• Kitchen Area
• Up And Down Kitchen Cabinet
• Kitchen Sink And Cooking Top Range Hood
• Fire Alarm With Smoke Detector
• Internet Cable, Television Cable, Intercom Cable And Telephone Cable Ready.
• Steel Door With Pin Lock Door Knob
• Finished Unt

• State Of The Art Earthquake Resistant Design
• 24- Hour Security
• Sundeck
• Children’s Playground – Indoor
• Elevator With Maximum Capacity Of 15 Persons
• Closed-circuit Television (cctv) System
• Outdoor Event At The Rooftop
• Small Garden At The Rooftop
• Mini Gymnasium
• Backup Generator
• Helper’s Dormitory – 1st Condo In Cebu That Offers Free Dormitory For Their Helper.