Alegria Lifestyle Residences - Ayora-single Detached Dress Up Rfo

Loma De Gato, Marilao, Bulacan, Region III (Central Luzon)

Project
Php 40,256 / mo
Php 7,417,760 (TCP)

BEDROOMS

3

BATHROOMS

3

LOT AREA

146 sqm

FLOOR AREA

121 sqm

DESCRIPTION

Project Name: Alegria Residences
Location: Loma de Gato, Marilao, Bulacan


LANDMARKS/ACCESSIBILITIES:
- 3 minutes drive going to Capilla De Immaculada Concepcion
- 4 minutes drive going to Puregold Loma De Gato, Marilao
- 4 minutes drive going to Savemore Muzon
- 5 minutes drive going to Loma de Gato Elementary School
- 12 minutes drive going to San Jose Del Monte City Hall
- 15 minutes drive going to Divine Mercy Shrine
- 20 minutes drive going to SM City San Jose Del Monte


TRANSPORTATION DETAILS:
- Tricycle from subdivision going to school, church, mall, and hospital.
- PUJ (Public Utility Jeep)

Payment Financing Scheme

Sample Computation for Bank Financing (30/70):

1. House Price: Php 4,147,360
2. NET TCP: Php 7,417,760 (VAT INCLUSIVE)
3. Reservation Fee: Php 50,000 (deductible in down payment)
4. 30% Equity/Down payment: Php 2,225,328
5. 12%Processing Fee: Php890,131
6. NET Downpayment: Php 3,065,459.20 payable for:
*12 months Php 255,454.93/month
7. 70% Loanable Amount: Php 5,192,432

Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 141,870.00

* 20 years @ Php 40,256/month
* 15 years @ Php 46,671/month
* 10 years @ Php 60,289/month
*7 years @ Php78,368/month
* 5 years @ Php 102,816/month

Sample Computation for In-house Financing (30/70):
1. House Price: Php 4,147,360
2. NET TCP: Php 7,417,760 (VAT INCLUSIVE)
3. Reservation Fee: Php 50,000 (deductible in down payment)
4. 30% Equity/Down payment: Php 2,225,328
5. 10%Processing Fee: Php 741,776
6. NET Downpayment: Php 2,917,104 payable for:
*12 months Php 243,092/month
7. 70% Loanable Amount: Php 5,192,432

In-house Financing Sample Computation:
*5 years @ 18% Php 131,853.65/month

PROPERTY DETAILS/FEATURES
  • Lot Area: 186 Sqm
  • Floor Area: 121 Sqm
  • Model Name + Property Type: Ayora-single Detached
  • Covered Carport (for 1* Car)
  • 3 Bedrooms
  • 3 Toilets & Bath
  • Kitchen
  • Dining Area
  • Living Area
  • Laundry Area
  • Balcony
AMENITIES
  • Entrance Gate
  • Perimeter Fence
  • Swimming Pool
  • Basketball Court
  • Clubhouse
  • Pedestrian Linear Park
  • Walking & Jogging Path
  • Outdoor Gym & Playground
OTHER INFO

Notes:
PR INCLUSION: UTILITIES, TITLE TRANSFER
MORTGAGE REDEMTION INS.
- ANUAL PAYMENT: 25,962.16
-MONTHLY PAYMENT: 2,596.22
FIRE INSURANCE Annual payment:
-Premium: 8,792.40
-Taxes: 2,339.66