Rafaela Homes - Kassandra-bungalow

Makinabang, Baliuag, Bulacan, Region III (Central Luzon)

Project
Php 10,030 / mo
Php 1,763,250 (TCP)

BEDROOMS

2

BATHROOMS

1

LOT AREA

75 sqm

FLOOR AREA

41 sqm

DESCRIPTION

Name of Project: Rafaela Homes
Location: Calle Rizal Brgy. Makinabang, Baliuag, Bulacan, Region III (Central Luzon)

LANDMARKS/ACCESSIBILITIES:
- 2 minutes drive going to Cafe De Apati
- 4minutes drive going to Alfamart
- 4 minutes drive going to PNB
- 5 minutes drive going to Sto. Cristo Parish Church
- 6 minutes drive going to BDO
- 8 Minutes drive going to SM Center Pulilan


Transportation Details:
- Tricycle from the subdivision going to schools, church, commercial areas
-Bus (Baliuag Transit bus) One ride from monumento or SM north via Baliuag transit bus
-PUJ (Public Utility Jeep)

Payment Financing Scheme

Sample Computation for PAG-IBIG Financing(10/90):
Total PackagePrice (TPP): Php 1,763,250
1. 6%Miscellaneous Fee: Php105,795 (not included in down payment)
Total Contract Price (TCP): Php 1,896,045
2. Reservation Fee: Php 15,000(deductible indown payment)
3.10% Equity/Down payment: Php 161,325 payable for 18 months
Php8,963/month
4. 90% Loanable Amount: Php 1,586,925

Estimated Pag-Ibig Loan Computation:
* 30 years @ Php 10,030/month
* 25 years @ Php 10,715/month
* 20 years @ Php 11,832/month
* 15 years @ Php 13,824/month
* 10 years @ Php 18,019/month
* 5 years @ Php 31,050/month


Sample Computation for BANK FINANCING (20/80):
Total Package Price (TPP): Php 1,763,250
1. 6% Miscellaneous Fee: 105,795 (included in down payment)
2. Reservation Fee: Php 15,000 (deductible from downpayment)
3. 20% Equity/Down payment: Php 443,445 payable for 24 months
Php 18,477/month
4. 80% Loanable Amount: Php 1,410,600

Estimated Bank Loan Computation:
* 20 years @ Php 10,517/month
* 15 years @ Php 12,288/month
* 10 years @ Php 16,017/month
* 5 years @ Php 27,600/month



Sample Computation for INHOUSE FINANCING (20/80):
Total Contract Price: Php 1,763,250
1. 6% Miscellaneous Fee: 105,795(included in down payment)
2. Reservation Fee: Php 15,000 (deductible from downpayment)
3. 20% Equity/Down payment: Php 443,445 payable for 24 months
Php 18,477/month
4. 80% Loanable Amount: Php 1,410,600

Estimated In-House Loan Computation:
* 10 years @ Php 28,912/month
* 5 years @ Php 38,963/month
* 4 years @ Php 44,840/month
* 3 years @ Php 54,636/month
* 2 years @ Php 74,228/month
* 1 year @ Php 133,003/month

PROPERTY DETAILS/FEATURES
  • Lot Area: 75 Sqm
  • Floor Area: 41 Sqm
  • 2 Bedrooms
  • 1 Toilet And Bath
  • Living Area
  • Dining Area
  • Kitchen Area
  • Service Area
  • Carport
  • Provision For Garden
AMENITIES
  • Entrance Gate
  • Perimeter Fence
  • Basketball Court
  • Playground
  • Clubhouse
  • 24/7 Roving Security
  • Drainage System
OTHER INFO

Fully Fitted
-Painted Interior Walls
-Tiled Floor