Project Name: Alegria Residences
Location: Loma de Gato, Marilao, Bulacan
LANDMARKS/ACCESSIBILITIES:
- 3 minutes drive going to Capilla De Immaculada Concepcion
- 4 minutes drive going to Puregold Loma De Gato, Marilao
- 4 minutes drive going to Savemore Muzon
- 5 minutes drive going to Loma de Gato Elementary School
- 12 minutes drive going to San Jose Del Monte City Hall
- 15 minutes drive going to Divine Mercy Shrine
- 20 minutes drive going to SM City San Jose Del Monte
TRANSPORTATION DETAILS:
- Tricycle from subdivision going to school, church, mall, and hospital.
- PUJ (Public Utility Jeep)
1. House Price: Php 4,213,440
2. NET TCP: Php 7,842,240 (VAT INCLUSIVE)
3. Reservation Fee: Php 50,000 (deductible in down payment)
4. 30% Equity/Down payment: Php 2,352,672
5. 12%Processing Fee: Php 941,068.80
6. NET Downpayment: Php 3,243,740.80 payable for:
*12 months Php 270,311.73/month
7. 70% Loanable Amount: Php 5,489,568
Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 141,870.00
* 20 years @ Php 42,561/month
* 15 years @ Php 49,342/month
* 10 years @ Php 63,739/month
*7 years @ Php 82,852/month
* 5 years @ Php 108,700/month
Sample Computation for In-house Financing (30/70):
1. House Price: Php 4,213,440
2. NET TCP: Php 7,842,240 (VAT INCLUSIVE)
3. Reservation Fee: Php 50,000 (deductible in down payment)
4. 30% Equity/Down payment: Php 2,352,672
5. 10%Processing Fee: Php 784,224
6. NET Downpayment: Php 3,086,896 payable for:
*12 months Php 257,241.33/month
7. 70% Loanable Amount: Php 5,489,568
In-house Financing Sample Computation:
*5 years @ 18% Php 139,398.95/month
Notes:
PR INCLUSION: UTILITIES, TITLE TRANSFER
MORTGAGE REDEMTION INS.
- ANUAL PAYMENT: 27,447.84
-MONTHLY PAYMENT: 2,744.78
FIRE INSURANCE Annual payment:
-Premium: 8,932.49
-Taxes: 2,376.94