SAMPLE COMPUTATION:
Total Contract Price (TCP): Php 6,897,000
Discount: Php 150,000
Discounted Price: Php 6,747,000

1. Reservation Fee (RF): Php 30,000 (deductible from the downpayment)
2. Equity/Downpayment: Php 1,034,550 payable up to 30months: Php 33,485/month.
3. Loanable Amount: Php 5,712,450

Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 136,420.00
Loanable Amount: Php 5,712,450
* 20 years @ Php 40,926/month
* 15 years @ Php 48,205/month
* 10 years @ Php 63,420/month
* 5 years @ Php 110,438/month

• Lot Area: 99 Sqm (and Up)
• Floor Area: 85 Sqm ( Expandable)
• 3 Bedrooms
• 2 Toilet And Bath
• Master Toilet And Bath
• Maid' Room
• Living Area
• Kitchen Area
• Service Area
• Dining Area
• Balcony
• Provision For Carport

• Basketball Court
• Park And Playground
• Clubhouse And Swimming Pool
• Lanscaped Gardens
• Subdivision Maintenance Team
• Shuttle Service
• Tree Lined Avenues
• Perimeter Fence
• Neighborhood Commercial
• Wide Roads
• 24/7 Security
• Property Management

Note:
1. Reservation fee is NON-TRANSFERABLE and NON-REFUNDABLE. However, it will be deducted to the total downpayment.
2. Outright discount will be deducted from the Total Price upon Reservation. Amortization however, terms is still subject for approval indicated above is based on 20 yrs. Bank Interim Financing and 15 yrs. In-house.
3. All payments must be paid directly to Camella Ormoc Office. No agent is allowed to coleect payments.
4. Quoted price is based on Minimum Lot Cut. Pls. secure actual quotation for Bigger Lots. The Developer reserves the right to correct errors in this computation sheet.