Sample Computation
Selling Price: Php 4,706,883
add : 12% VAT : Php 564,826
Net Selling Price: Php 5,271,709
Transfer Charges : Php 258,879
Total Contract Price : Php 5,530,588

1. Reservation Fee (RF) : Php 30,000.00 (deductible from Equity)
2. 20% Equity Downpayment (DP) : Php 1,076,118 payable up to 18 months
Php 59,784/month
3. 80% Loanable Amount : Php 4,424,470

Estimated Bank Loan Computation
* 20 years @ Php 30,435/month
* 15 years @ Php 36,152/month
* 10 years @ Php 48,017/month
* 5 years @ Php 84,513/month


Sample Computation for Pagibig Financing
Selling Price: Php 4,706,883
add : 12% VAT : Php 564,826
Net Selling Price: Php 5,271,709
Transfer Charges : Php 258,879
Total Contract Price : Php 5,530,588

1. Reservation Fee (RF) : Php 30,000.00 (deductible from Equity)
2. 42% Equity Downpayment (DP) : Php 2,292,847 payable up to 18 months
Php 127,380/ month
3. 52% Loanable amount : Php 2,875,906

Estimated Pag-ibig Loan Computation:
* 30 years @ Php 16,104/month
* 25 years @ Php 17,447/month
* 20 years @ Php 19,581/month
* 15 years @ Php 23,308/month
* 10 years @ Php 31,033/month
* 5 years @ Php 54,767/month

• Lot Area: 101 Sqm And Up
• Floor Area: 101.42 Sqm (expandable)
• 2 Storey Single Attached
• 4 Bedrooms
• 2 Toilet And Bath
• Living Area
• Dining Area
• Kitchen Area
• Service Area
• Balcony
• Carport

• Landscaped Entrance
• Cemented Curbs And Gutters
• 24-hour Security
• Underground Drainage
• Convertible Basketball Court
• Multi-functional Hall
• Paved Sidewalks And Street Lamps
• Power And Water Supply
• Children's Playground
• Swimming Pool

DHSUD LTS No 032818
Estimated Turnover- 2022
Accredited Banks
-Asia United Bank
-BDO
-BPI
-China Bank
- MetroBank
-RCBC
-Robinson Bank
-Wealth Bank