Project Name: Amihana
Location: San Nicolas, Bulakan, Bulacan
LANDMARKS/ACCESSIBILITIES:
-Beside Cool waves Ranch and Waterpark Resort
-5 minutes drive going to Bus Terminal (German Espiritu)
-5 minutes drive going to Puregold Bulakan
-6 minutes drive going to Nuestra Señora De La Asuncion Parish
-6 minutes drive going to Doña Trinidad Mendoza Institute
-7 minutes drive going to Assumpta Academy
-7 minutes drive going to BulakanPublic Market
-8 minutes drive going to Gregorio del pilar District Hospital
TRANSPORTATION DETAILS:
- Tricycle from subdivision going to school, church and hospital.
- PUJ (Public Utility Jeep)
1. House Price: Php1,834,280.
2. Lot Price: Php 7,500/sqm- 540,000
3. Total Contract Price (TCP): Php 2,374,280
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. 20% Equity/Down payment: Php 474,856
8. Processing Fee(12%): Php 284,913.60
9. NET Downpayment: Php 749,769.60 payable for 24 months
Php 31,240.40/month
10. 80% Loanable Amount: Php 1,899,424
Estimated Monthly Salary/Income Requirement: Php 39,500.00
Loanable Amount: Php 1,899,424
* 30 years @ Php 11,850/month
* 25 years @ Php 12,677/month
* 20 years @ Php 14,022/month
* 15 years @ Php 16,416/month
* 10 years @ Php 21,447/month
* 5 years @ Php 37,053/month
Sample Computation for Bank Financing:
1. House Price: Php1,834,280.
2. Lot Price: Php 7,500/sqm- 540,000
3. Total Contract Price (TCP): Php2,374,280
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. 20% Equity/Down payment: Php 474,856
8. Processing Fee(12%): Php 284,913.60
9. NET Downpayment: Php 749,769.60 payable for 30 months
Php 24,992.32/month
10. 80% Loanable Amount: Php 1,899,424
Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 49,086.67
Loanable Amount: Php 1,899,424
* 20 years @ Php 14,726/month
* 15 years @ Php 17,073/month
* 10 years @ Php 22,054/month
* 5 years @ Php 37,611/month
Sample Computation for In-house Financing:
1. House Price: Php 1,834,280
2. Lot Price: Php 7,500/sqm- 540,000
3. Total Contract Price (TCP): Php 2,374,280
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. 20% Equity/Down payment: Php 474,856
8. Processing Fee(10%): Php 237,428
9. NET Downpayment: Php 702,284 payable for 30 months
Php 23,409.47/month
10. 80% Loanable Amount: Php1,899,424
In-House Loan Sample Computation:
@18%
* 5 years @ Php 48,232.89/month