SAMPLE COMPUTATION:
Total Contract Price (TCP): Php 7,031,600
Outright Discount: Php 40,000
New Total Contract Price: Php 6,991,600

1. Reservation Fee (RF): Php 30,000 (deductible from the downpayment)
2. Equity/Downpayment: Php 1,048,740payable up to 48 months:
Php 21,224/month for 48 months.
3. Loanable Amount: Php 5,942,860

Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 171,913.33
Loanable Amount: Php 5,942,860
* 20 years @ Php 51,574/month
* 15 years @ Php 58,522/month
* 10 years @ Php 73,683/month
* 5 years @ Php 121,927/month

• Lot Area: 215sqm

• Basketball Court
• Park And Playground
• Clubhouse And Swimming Pool
• Lanscaped Gardens
• Subdivision Maintenance Team
• Shuttle Service
• Tree Lined Avenues
• Perimeter Fence
• Neighborhood Commercial
• Wide Roads
• 24/7 Security
• Property Management

Note:
1. Reservation fee is NON-TRANSFERABLE and NON-REFUNDABLE. However, it will be deducted to the total downpayment.
2. Outright discount will be deducted from the Total Price upon Reservation. Amortization however, terms is still subject for approval indicated above is based on 20 yrs. Bank Interim Financing and 15 yrs. In-house.
3. All payments must be paid directly to Camella Ormoc Office. No agent is allowed to coleect payments.
4. Quoted price is based on Minimum Lot Cut. Pls. secure actual quotation for Bigger Lots. The Developer reserves the right to correct errors in this computation sheet