Amihana - Aira-two Storey Duplex

Brgy. San Nicolas, Bulacan, Bulacan, Region III (Central Luzon)

Project
Php 15,212 / mo
Php 3,047,968 (TCP)

BEDROOMS

3

BATHROOMS

2

LOT AREA

96 sqm

FLOOR AREA

70 sqm

DESCRIPTION

Project Name: Amihana
Location: San Nicolas, Bulakan, Bulacan


LANDMARKS/ACCESSIBILITIES:
- Beside Cool waves Ranch and Waterpark Resort
- 5 minutes drive going to Bus Terminal (German Espiritu)
- 5 minutes drive going to Puregold Bulakan
- 6 minutes drive going to Nuestra Señora De La Asuncion Parish
- 6 minutes drive going to Doña Trinidad Mendoza Institute
- 7 minutes drive going to Assumpta Academy
- 7 minutes drive going to BulakanPublic Market
- 8 minutes drive going to Gregorio del pilar District Hospital



TRANSPORTATION DETAILS:
- Tricycle from subdivision going to school, church and hospital.
- PUJ (Public Utility Jeep)

Payment Financing Scheme

Sample Computation for Pag-ibig Financing (20/80):
1. House Price: Php 1,825,560
2. Fence: Php 175,840
3. Total Contract Price (TCP): Php 2,721,400
4. Add: VAT : Php 326,568
5. NET TCP: Php 3,047,968
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. 20% Equity/Down payment: Php 609,593.60
8. Processing Fee(12%): Php 365,756.16
9. NET Downpayment: Php 975,349.76 payable for 24 months
Php 40,222.91/month
10. 80% Loanable Amount: Php 2,438,374.40

Pag-IBIG Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 50,706.67
Loanable Amount: Php 2,438,374.4
* 30 years @ Php 15,212/month
* 25 years @ Php 16,274/month
* 20 years @ Php 18,001/month
* 15 years @ Php 21,074/month
* 10 years @ Php 27,532/month
* 5 years @ Php 47,567/month


Sample Computation for Bank Financing:
1. House Price: Php 1,825,560
2. Fence: Php 175,840
3. Total Contract Price (TCP): Php 2,721,400
4. Add: VAT : Php 326,568
5. NET TCP: Php 3,047,968
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. NET Downpayment: Php 975,349.76 payable for 30 months
Php 32,178.33/month
8. Loanable Amount: Php 2,438,374.40

Bank Financing Sample Computation:
Loanable Amount: Php 2,438,374.4
* 10 years @ Php 28,311.59/month
* 7 years @ Php 36,801.60/month
* 5 years @ Php 48,282.74/month

Sample Computation for In-house Financing:
1. House Price: Php 1,825,560
2. Fence: Php 175,840
3. Total Contract Price (TCP): Php 2,721,400
4. Add: VAT : Php 326,568
5. NET TCP: Php 3,047,968
6. Reservation Fee: Php 10,000 (deductible in down payment)
7. NET Downpayment: Php 914,390.40 payable for 30 months
Php 30,146.35/month
8. Loanable Amount: Php 2,438,374.40


In-House Loan Sample Computation:
* 5 years @ Php 61,918.68/month



*NOTES:
-Fence and Gate included
-Mortgage redemption insurance, Fire insurance not yet included
-house and lot purchase exceeding Php 2,500,000 will be charged 12% Vat.

PROPERTY DETAILS/FEATURES
  • Lot Area: 96 Sqm
  • Floor Area: 70 Sqm
  • Model Name + Property Type: Aira-two Storey Duplex
  • Open Carport (for 1 Car)
  • 3 Bedrooms
  • 2 Toilet & Bath
  • Kitchen & Dining Area
  • Living Area
  • Laundry Area
  • Balcony
AMENITIES
  • Landscaped Entrance And Guardhouse
  • Clubhouse
  • Parks And Playground
  • Basketball Court
  • Paved Sidewalks
  • Concrete Roads, Curbs And Gutters
  • Contemporary House Designs