Classification: House and Lot
Unit Type: Single Detached, 2-storey
Lot Area: 150 sqm
Floor Area: 124.02 sqm
Bedrooms: 3
Toilet & Bath: 3 T & B
Roofing: Long Span Roofing (rib type) with insulation
Exterior wall: Painted/ plastered CHB wall
Interior walls: *Ground floor – Painted/ plastered CHB wall *Second floor – Painted/ plastered CHB wall
Windows: Sliding windows (white)
Doors: *Main – panel door, *service – flush door *Bedrooms – MDF, *Toilets – PVC
Ceiling: *Painted Steel decking soffit *Painted/ fiber cement board on metal frames
Ground floor finish: 60 x 60 Granite tiles (slab on fill)
Second floor finish: Synthetic wood finish (slab on steel deck)
Bathrooms: *30 x 30 tiled finish * Pozzi fixtures or equivalent
Kitchen: *60 x 60 Granite tiles w/ stainless sink *w/ wood cabinetry (overhead & below counter) *** Master bedroom with built-in cabinet
SELLING PRICE	2,827,500.00
Legal & Misc. Fees (add)	99,200.00
TOTAL CONTRACT PRICE	2,926,700.00
Downpayment (20%)	585,700.00
Less: Reservation Fee	30,000.00
Net Equity	555,700.00
Monthly Equity	92,616.67 (6 months)
Monthly Installment (5-year fixed)
Loanable Amount	2,341,000.00
Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 53,676.67
Loanable Amount: Php 2,341,000
* 20 years @ Php 16,103/month
* 15 years @ Php 19,128/month
* 10 years @ Php 25,406/month
* 5 years @ Php 44,716/month
Pag-IBIG Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 44,306.67
Loanable Amount: Php 2,341,000
* 30 years @ Php 13,292/month
* 25 years @ Php 14,376/month
* 20 years @ Php 16,103/month
* 15 years @ Php 19,128/month
* 10 years @ Php 25,406/month
* 5 years @ Php 44,716/month
IN-HOUSE Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 75,303.33
Loanable Amount: Php 2,341,000
* 20 years @ Php 22,591/month
* 15 years @ Php 25,157/month
* 10 years @ Php 30,936/month
* 5 years @ Php 49,739/month
Accessible to public transportation along Bacolor entrance gate, and shuttle service to Olongapo-Gapan Road (Jose Abad Santos Avenue) and McArthur Highway via San Isidro junction will be made available.