SAMPLE COMPUTATION:
Total Contract Price (TCP): Php 11,577,000

1. Reservation Fee (RF): Php 60,000(deductible from the downpayment)
2. Equity/Downpayment: Php 1,736,550 payable up to 24 months Php 69,856/month.
3. Loanable Amount: Php 9,840,450

Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 235,000.00
Loanable Amount: Php 9,840,450
* 20 years @ Php 70,501/month
* 15 years @ Php 83,040/month
* 10 years @ Php 109,250/month
* 5 years @ Php 190,244/month

• Lot Area: 156sqm (and Up)
• Floor Area: 146 Sqm (expandable)
• Single Detached
• 1 Master Bedroon W/ Toilet And Bath
• 3 Bedrooms
• 1 Extra Room
• 2 Common Toilet And Bath
• Spacious Living Area
• Dining Area
• Porch
• Balcony
• 2 Carport ( Half-covered)

• Basketball Court
• Park And Playground
• Clubhouse And Swimming Pool
• Lanscaped Gardens
• Subdivision Maintenance Team
• Shuttle Service
• Tree Lined Avenues
• Perimeter Fence
• Neighborhood Commercial
• Wide Roads
• 24/7 Security
• Property Management

Note:
1. Reservation fee is NON-TRANSFERABLE and NON-REFUNDABLE. However, it will be deducted to the total downpayment.
2. Outright discount will be deducted from the Total Price upon Reservation. Amortization however, terms is still subject for approval indicated above is based on 20 yrs. Bank Interim Financing and 15 yrs. In-house.
3. All payments must be paid directly to Camella Ormoc Office. No agent is allowed to coleect payments.
4. Quoted price is based on Minimum Lot Cut. Pls. secure actual quotation for Bigger Lots. The Developer reserves the right to correct errors in this computation sheet.