Sample Computation
Total Selling Price: Php 2,932,000
All in Fees : Php 293,200
Total Contract Price: Php 3,225,200
1. Reservation Fee: Php 15,000.00 (Deductible from TSP)
Less Reservation : Php 2,917,000
2.20% Equity/Downpayment : Php 583,400 payable up to 36 month
Php 16,206/month
3. 80% Loanable Amount : Php 2,333,600

Estimated Pagibig Loan Computation
* 30 years @ Php 13,067/month
* 25 years @ Php 14,157/month
* 20 years @ Php 15,888/month
* 15 years @ Php 18,913/month
* 10 years @ Php 25,181/month
* 5 years @ Php 44,440/month

Bank Loan Computation
* 20 years @ Php 16,053/month
* 15 years @ Php 19,067/month
* 10 years @ Php 25,326/month
* 5 years @ Php 44,574/month

Inhouse Computation
* 5 years @ Php 73,897/month

• Lot Area: 65.82 Sqm
• Floor Area: 60.8 Sqm (expandable)
• 3 Bedrooms
• 2 Toilet And Bath
• Living Area
• Dining Area
• Kitchen Area
• Carport
• Balcony
• Painted Exterior And Interior
• Tiled Ground Floor
• Smooth Cement Finish On 2nd Floor Slab
• Ceiling For Both 1st & 2nd Floor
• Bathroom On Ground Floor; Sanitary & Plumbing Rough-ins On 2nd Floor
• Solid Wooden Doors On Main And Back Door
• Electrical Fixtures/outlets/switches On Ground Floor; Electrical Rough-ins On
• Glass Windows On 1st & 2nd Floors
• Kitchen Countertop

• 10 Meters Wide Road Entrance
• Open Area For Mini Playground
• Landscaped Entrance
• Gated Community
• 24-hour Security
• Fully Fenced Subdivision

DHSUD LTS No. 34488