SAMPLE COMPUTATION:
Total Contract Price (TCP): Php 4,585,000
Discount: Php 566,000
Discounted Price: Php 4,019,000

1. Reservation Fee (RF): Php 20,000(deductible from the downpayment)
2. Equity/Downpayment: Php 602,850 payable up to 30 months Php 19,428 /month.
3. Loanable Amount: Php 3,416,150

Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 81,580.00
Loanable Amount: Php 3,416,150
* 20 years @ Php 24,474/month
* 15 years @ Php 28,827/month
* 10 years @ Php 37,926/month
* 5 years @ Php 66,044/month

• Lot Area: 88 Sqm (and Up)
• Floor Area: 40 Sqm (expandable)
• 2 Bedroom
• Living Area
• Dining Area
• Kitchen Area
• 2 Toilet And Bath
• Provision For Carport

• Basketball Court
• Park And Playground
• Clubhouse And Swimming Pool
• Lanscaped Gardens
• Subdivision Maintenance Team
• Shuttle Service
• Tree Lined Avenues
• Perimeter Fence
• Neighborhood Commercial
• Wide Roads
• 24/7 Security
• Property Management

Note:
1. Reservation fee is NON-TRANSFERABLE and NON-REFUNDABLE. However, it will be deducted to the total downpayment.
2. Outright discount will be deducted from the Total Price upon Reservation. Amortization however, terms is still subject for approval indicated above is based on 20 yrs. Bank Interim Financing and 15 yrs. In-house.
3. All payments must be paid directly to Camella Ormoc Office. No agent is allowed to coleect payments.
4. Quoted price is based on Minimum Lot Cut. Pls. secure actual quotation for Bigger Lots. The Developer reserves the right to correct errors in this computation sheet.